Pó³rocze '2004 SPÓ£KI Sprzeda¿ Zysk operacyjny Zysk brutto Zysk netto 2004 zm.% 2004 zm.% 2004 zm.% 2004 2003 zm.% 7BULLS 956,0 -31,3% -170,0  592,0  543,0 554,0 -2,0% 7BULLS * 52 277,0 59,4% 1 672,0  2 066,0  1 535,0 -2 285,0  AGORA 418 360,0 12,0% 14 030,0 -27,2% 14 630,0 -48,1% 14 163,0 23 118,0 -38,7% AGORA * 474 954,0 11,4% 25 397,0 -7,9% 14 685,0 -8,4% 11 781,0 8 234,0 43,1% AGROS       7 441,0  AGROS *       7 999,0  AMERBANK 20 742,0 -11,7% 22 870,0 -4,1% 1 898,0 -62,1% 2 693,0 2 618,0 2,9% AMERBANK * 21 023,0 -10,7% 25 412,0 14,0% 3 665,0 134,0% 3 858,0 376,0 926,1% AMICA 538 955,0 37,8% 20 325,0  12 760,0  10 682,0 -14 442,0  AMICA * 568 408,0 39,7% 19 655,0  9 779,0  6 531,0 -24 117,0  AMPLI       65,0  AMPLI *       77,0  APATOR 42 268,0 31,2% 12 028,0 265,5% 14 563,0 288,6% 12 070,0 3 010,0 301,0% APATOR * 103 072,0 111,8% 18 671,0 226,6% 17 808,0 294,2% 13 467,0 3 132,0 330,0% AQUA 45 479,0 -3,8% 5 286,0 -44,7% 7 241,0 -19,0% 5 788,0 5 654,0 2,4% ARTMAN 40 599,0 19,4% -938,0  -1 399,0  -1 429,0 219,0  ATLANTIS 93,0 -81,9% -838,0  -92,0  -92,0 -8 899,0  ATLANTIS *       -1 731,0  ATM 20 534,0 4,9% 3 527,0 -0,1% 4 156,0 50,0% 3 266,0 1 965,0 66,2% ATM * 20 586,0 6,6% 4 374,0 2,4% 4 958,0 59,0% 3 907,0 2 204,0 77,3% BAUMA 31 536,0 30,3% 2 687,0  3 285,0  2 815,0 -5 118,0  BAUMA * 36 958,0 39,7% 3 774,0  4 176,0  3 670,0 -9 781,0  BEDZIN 63 130,0 -1,7% 7 057,0 -29,3% 5 697,0 -29,4% 4 664,0 6 397,0 -27,1% BEEFSAN 13 542,0 -2,7% 3 687,0  3 631,0  2 941,0 -1 057,0  BEST 4 825,0 536,5% 2 731,0 391,2% 2 661,0 374,3% 2 148,0 553,0 288,4% BEST *       1 591,0  BICK 2 600,0 -59,5% -2 778,0  -3 007,0  -3 007,0 -3 613,0  BICK * 32 935,0 4,9% -2 197,0  -3 894,0  -4 106,0 -3 812,0  BIG_BG 747 800,0 12,6% 497 064,0 1,9% 92 775,0 63,3% 112 000,0 33 848,0 230,9% BIG_BG * 824 472,0 14,0% 610 583,0 22,3% 144 188,0  112 000,0 33 848,0 230,9% BOLESLAW 48 951,0 22,2% 2 956,0 255,3% 2 455,0 1616,8% 2 027,0 110,0 1742,7% BORYSZEW 75 739,0 32,0% 5 776,0 3,5% 6 489,0 53,3% 5 467,0 3 205,0 70,6% BORYSZEW * 615 224,0 935,0% 50 153,0 806,9% 58 701,0 561,9% 51 992,0 21 167,0 145,6% BOS 160 848,0 4,5% 128 389,0 8,3% 25 844,0 129,6% 16 666,0 12 393,0 34,5% BOS * 161 167,0 3,9% 138 287,0 11,8% 27 643,0 223,5% 16 666,0 11 484,0 45,1% BPH_PBK 1 154 348,0 2,5% 1 405 139,0 17,7% 492 991,0 90,6% 429 323,0 202 047,0 112,5% BPH_PBK * 1 246 526,0 -0,2% 1 429 111,0 9,6% 520 592,0 81,1% 423 978,0 204 561,0 107,3% BRE 480 612,0 4,2% 396 864,0 12,4% 84 191,0 -24,5% 70 056,0 54 003,0 29,7% BRE * 641 454,0 10,2% 521 203,0 20,4% 112 837,0 12,8% 70 808,0 55 175,0 28,3% BROKERFM 43 040,0 -6,1% 3 194,0 16,6% 1 081,0 11911,1% 1 288,0 -780,0  BROKERFM * 69 855,0 -7,0% 7 090,0 -60,1% 2 235,0 -78,4% 1 969,0 8 624,0 -77,2% BSK 745 380,0 -14,4% 777 867,0 4,3% 128 705,0 293,7% 144 039,0 9 726,0 1381,0% BSK * 753 102,0 -14,0% 818 312,0 12,1% 161 077,0  144 039,0 9 726,0 1381,0% BUDIMEX 162 747,0 -40,6% -21 364,0  -19 369,0  -15 498,0 3 233,0  BUDIMEX * 791 194,0 -19,0% -12 531,0  9 104,0  4 331,0 -4 816,0  BUDOPOL 10 690,0 -23,4% 2 309,0 495,1% 2 093,0 476,6% 2 093,0 363,0 476,6% BYTOM 16 304,0 44,0% -275,0  -388,0  -375,0 763,0  BYTOM *       338,0  BZ_WBK 646 163,0 -6,9% 882 768,0 11,5% 263 795,0 85,3% 257 014,0 101 149,0 154,1% BZ_WBK * 686 915,0 -5,0% 964 714,0 13,9% 302 861,0 89,4% 251 606,0 109 506,0 129,8% CAPITALP 1 824,0 3044,8% 487,0  496,0 -67,0% 392,0 1 503,0 -73,9% CENTRSTL 62 402,0 4,6% 2 552,0 98,4% 1 132,0 151,6% 663,0 277,0 139,4% CENTRSTL * 76 963,0 -6,2% 1 898,0 71,9% 404,0 120,8% -6,0 139,0  CENTRZAP       -3 192,0  CERSANIT 289 603,0 28,1% 8 087,0 303,3% 7 268,0 444,4% 5 585,0 458,0 1119,4% CERSANIT * 291 145,0 29,1% 67 715,0 69,2% 61 884,0 102,9% 56 480,0 27 542,0 105,1% CLIF 2 045,0 -87,1% 4 628,0 -10,5% 5 125,0  5 125,0 -20 623,0  CLIF * 2 124,0  4 589,0  5 102,0  5 102,0   COMARCH 81 321,0 23,3% 4 701,0 8,8% 3 303,0 -40,2% 3 303,0 4 938,0 -33,1% COMARCH * 135 770,0 53,0% 8 044,0 143,3% 5 621,0 235,8% 5 367,0 -170,0  COMP 47 750,0  7 157,0  7 522,0  6 058,0   COMP * 49 390,0  7 518,0  7 848,0  6 196,0   COMPLAND 310 421,0 46,6% 16 501,0 192,1% 12 836,0 243,2% 10 537,0 2 699,0 290,4% COMPLAND * 354 856,0 51,0% 20 094,0 223,6% 10 065,0 1219,1% 6 571,0 -892,0  CSS 49 077,0 18,4% 1 726,0 224,4% 2 017,0 81,9% 1 521,0 759,0 100,4% CSS * 53 981,0 17,1% 1 776,0 178,8% 1 978,0 102,2% 1 390,0 507,0 174,2% DB24 52 081,0 -17,5% 43 137,0 4,7% -2 295,0  -2 295,0 -2 088,0  DEBICA 762 236,0 17,7% 92 938,0 41,1% 87 840,0 23,0% 70 911,0 51 390,0 38,0% DGA 16 320,0  2 549,0  2 301,0  2 184,0   DGA * 16 960,0  2 588,0  2 342,0  2 220,0   DROSED       -3 758,0  DROSED *       -4 322,0  DUDA 200 637,0 58,5% 8 269,0 -2,3% 8 431,0 43,7% 7 220,0 4 471,0 61,5% DUDA * 259 082,0 91,3% 17 452,0 99,7% 16 351,0 166,4% 13 419,0 4 630,0 189,8% ECHO 151 673,0 -12,2% 12 240,0 26,7% 5 535,0 -35,4% 4 414,0 5 586,0 -21,0% ECHO * 161 143,0 8,6% 45 380,0 25,0% 21 986,0 -11,4% 15 396,0 15 257,0 0,9% EFEKT 11 469,0 -8,2% 1 227,0 4,2% 945,0 6,2% 721,0 588,0 22,6% EFEKT * 22 345,0 14,5% 753,0 11,2% 614,0 286,2% 384,0 -147,0  EFL 215 095,0 16,5% 98 778,0 30,0% 47 863,0 17,8% 32 981,0 25 706,0 28,3% EFL * 219 018,0 16,1% 102 163,0 31,4% 67 881,0 80,7% 50 260,0 27 956,0 79,8% EKODROB 70 274,0 30,4% -1 379,0  -3 187,0  -3 187,0 -4 669,0  ELBUDOWA 102 852,0 10,2% 2 656,0  1 912,0  1 256,0 -2 940,0  ELDORADO 459 365,0 33,6% 5 473,0 3,1% 5 023,0 13,5% 4 086,0 3 316,0 23,2% ELDORADO * 527 702,0 31,9% 11 666,0 36,2% 10 625,0 52,3% 8 422,0 5 118,0 64,6% ELEKTRIM 22 694,0 -1,8% -3 361,0  154 678,0  154 678,0 -124 890,0  ELEKTRIM * 986 392,0 -8,8% -5 560,0  676 050,0  689 892,0 -183 069,0  ELKOP 1 404,0 -79,5% 1 064,0 825,2% 8,0  8,0 -197,0  ELMONTEX 23 953,0 -25,9% 554,0  -4 071,0  -4 875,0 -34 062,0  ELMONTWA 9 224,0 -45,8% -2 704,0  -3 360,0  -3 360,0 -4 751,0  ELSTAR 62 140,0 83,6% 6 149,0 168,8% 5 268,0 375,5% 4 102,0 855,0 379,8% ELZAB 26 351,0 9,7% 2 128,0 39,4% 1 941,0  1 070,0 -934,0  ELZAB * 34 767,0 -37,7% 2 351,0 727,8% 1 164,0  491,0 -3 681,0  EMAX 76 363,0 71,4% -919,0  -1 677,0  -765,0 1 808,0  EMAX * 133 402,0 92,0% 2 939,0 -50,9% -483,0  -1 053,0 484,0  ENERGOAP 11 449,0 -16,0% -2 760,0  -3 398,0  -3 327,0 388,0  ENERGOPL 9 911,0 -46,9% -2 141,0  -2 283,0  -2 264,0 -1 363,0  ENMONTPD 71 546,0 32,4% -78,0  -115,0  -1 529,0 58,0  ENMONTPD * 71 675,0 26,1% -142,0  -179,0  -1 615,0 -49,0  ENMONTPN 27 717,0 -55,6% 4 945,0  4,0  577,0 -4 916,0  ENMONTPN * 84 092,0 -13,6% 7 119,0  1 771,0  2 353,0 -4 945,0  ESPEBEPE 1 599,0 29,5% -402,0  -428,0  -440,0 1 667,0  ESPEBEPE * 4 532,0 -11,7% -429,0  -452,0  -438,0 1 388,0  EUROPA 16 137,0 9,8% 7 172,0 50,5% 8 652,0 43,9% 7 038,0 4 660,0 51,0% EUROPA * 64 267,0 333,3% 7 792,0 87,6% 10 206,0 64,1% 8 101,0 4 724,0 71,5% FAM 26 499,0  1 599,0  1 478,0  1 150,0   FAMEG 42 371,0 -5,0% -1 977,0  -2 231,0  -2 958,0 -2 023,0  FAMEG *       -2 026,0  FARMACOL 1 195 387,0 5,8% 20 628,0 -1,2% 31 326,0 37,4% 27 715,0 17 376,0 59,5% FARMACOL * 1 365 825,0 2,3% 33 646,0 38,6% 35 198,0 40,2% 25 558,0 16 918,0 51,1% FASING 26 612,0 6,1% 1 978,0 9,8% 466,0 -54,9% 435,0 983,0 -55,7% FASING * 37 825,0 27,2% 3 133,0 51,6% 1 796,0 22,6% 1 615,0 1 361,0 18,7% FER 7 624,0 -20,5% -133,0  9,0 -97,5% -63,0 571,0  FER * 7 439,0 -20,7% -243,0  -127,0  -198,0 656,0  FERRUM 71 510,0 15,3% -450,0  -334,0  -334,0 -7 437,0  FERRUM * 80 989,0 17,1% -1 950,0  -1 914,0  -1 914,0 -7 702,0  FON 0,0  -55,0  74,0  99,0 -637,0  FON * 54,0  -367,0  -2 614,0  -2 403,0 -637,0  FORTE 131 325,0 10,2% 4 317,0 -9,6% 8 667,0  7 110,0 -829,0  FORTE * 175 480,0 17,2% 9 019,0 125,5% 13 120,0 1592,9% 10 175,0 141,0 7116,3% FORTIS 128 419,0 18,6% 138 799,0 26,3% 43 703,0 105,1% 38 050,0 17 250,0 120,6% GANT 362,0 -14,8% 681,0 280,4% 460,0 489,7% 460,0 78,0 489,7% GANT *       126,0  GARBARN 9 985,0 -14,0% -507,0  1 902,0  1 902,0 -1 753,0  GETIN 356,0 -83,3% -3 291,0  1 530,0  1 740,0 -3 140,0  GKI       -3 004,0  GRAJEWO 319 231,0  57 218,0  59 049,0  47 244,0   GRAJEWO * 319 231,0 32,9% 57 120,0 70,6% 58 995,0 67,7% 47 190,0 25 666,0 83,9% GROCLIN 249 949,0 5,2% 22 880,0 -24,5% 24 752,0 34,5% 20 621,0 15 056,0 37,0% GROCLIN * 251 370,0 5,0% 31 130,0 -1,3% 33 779,0 36,8% 29 096,0 19 585,0 48,6% GTC 6 791,0 -27,6% 345,0 -86,8% -17 109,0  12 358,0 116 999,0 -89,4% GTC * 79 045,0 -40,3% 39 363,0 -53,9% -10 449,0  12 358,0 116 999,0 -89,4% HANDLOWY 760 553,0 6,9% 953 156,0 5,5% 251 042,0 90,1% 221 179,0 89 327,0 147,6% HANDLOWY * 760 553,0 7,7% 970 735,0 6,8% 259 808,0 104,0% 224 816,0 90 510,0 148,4% HDBUD_GD       211,0  HDBUD_GD *       1 297,0  HDBUD_SL 67 088,0 58,1% 749,0 95,6% 266,0 180,0% 153,0 140,0 9,3% HOGA 6 286,0 53,0% -390,0  -399,0  -399,0 -793,0  HOLDIKOM 475,0 11,2% -374,0  -265,0  -281,0 -205,0  HOOP 175 334,0 -5,1% 2 145,0 -81,8% 1 399,0 -62,1% 818,0 4 543,0 -82,0% HOOP * 244 900,0 31,9% 1 090,0 -92,0% -4 930,0  -3 274,0 6 482,0  HOWELL 87,0 -85,3% -692,0  -706,0  -706,0 -9 637,0  HOWELL * 10 599,0 -25,0% -2 524,0  -5 629,0  -5 783,0 -10 763,0  HUTMEN 212 154,0 55,8% 6 893,0 42,8% 3 730,0 192,3% 3 745,0 1 274,0 194,0% HUTMEN * 402 758,0 187,1% 5 514,0 10,9% 164,0 -88,0% 2 799,0 1 163,0 140,7% HYDROTOR 15 427,0 52,8% 1 923,0 175,1% 2 855,0 28,6% 2 510,0 1 938,0 29,5% HYDROTOR * 28 523,0 35,7% 3 089,0 165,6% 3 012,0 159,0% 2 449,0 735,0 233,2% HYGIENIK 22 319,0 -23,4% 634,0 -22,5% 390,0  219,0 -291,0  IBSYSTEM 322,0 -29,4% 1,0  3 507,0  3 507,0 -1 168,0  IBSYSTEM * 11 149,0 -18,3% -859,0  3 307,0  3 394,0 -957,0  IGROUP 7 343,0 22846,9% -225,0  -145,0  -145,0 -325,0  IGROUP *       -1 791,0  IMPEL 118 808,0 5,8% -5 718,0  -4 538,0  -4 050,0 7 257,0  IMPEL * 268 918,0 21,2% -17 756,0  -17 147,0  -17 311,0 15 375,0  IMPEXMET 929 840,0 176,7% 7 215,0 -32,1% 10 711,0 101,3% 10 099,0 4 105,0 146,0% IMPEXMET * 1 426 563,0 -10,4% 68 948,0 9,0% 49 807,0 145,7% 32 563,0 15 079,0 115,9% INDYKPOL 281 127,0 18,2% 8 770,0 257,8% 7 166,0  5 481,0 -3 406,0  INDYKPOL * 293 395,0 19,6% 11 675,0 163,0% 9 185,0  6 591,0 -3 272,0  INSTAL_K 55 730,0 -6,9% 188,0  524,0 -20,6% 237,0 439,0 -46,0% INSTAL_K * 71 073,0 -2,5% 630,0 34,9% 862,0 -23,3% 445,0 708,0 -37,1% INSTAL_L 7 296,0 -55,2% -2 803,0  -2 912,0  -2 779,0 -3 441,0  INSTALEX 17 550,0 -3,9% 838,0  187,0 -82,4% 410,0 989,0 -58,5% INSTALEX * 28 007,0 -20,7% 1 034,0 966,0% 204,0 -88,0% 418,0 1 787,0 -76,6% INTERCAR 288 063,0 42,2% 7 995,0 -0,5% 10 075,0 301,6% 8 161,0 1 832,0 345,5% INTERCAR * 292 651,0 44,5% 8 459,0 5,3% 9 728,0 287,7% 7 736,0 1 832,0 322,3% INTERIA 12 493,0 57,5% -1 602,0  -1 583,0  -1 583,0 -3 021,0  IRENA 46 034,0 13,4% 2 848,0 27,4% 2 911,0 46,2% 2 363,0 1 733,0 36,4% IRENA * 46 292,0 13,3% 3 013,0 29,9% 2 634,0 33,8% 3 348,0 2 259,0 48,2% IZNS       -1 062,0  IZOL_JAR 17 783,0 38,1% 1 088,0 184,8% 984,0 279,9% 795,0 270,0 194,4% JC_AUTO 62 998,0  10 417,0  9 200,0  7 762,0   JC_AUTO * 63 660,0  10 413,0  9 211,0  7 773,0   JELFA 111 986,0 -2,4% 7 263,0 -49,2% 8 241,0 -40,9% 6 570,0 9 417,0 -30,2% JUTRZENK 80 084,0 7,3% 4 384,0 75,9% 4 715,0 67,5% 3 794,0 2 039,0 86,1% KABLE 49 427,0 -12,2% 1 199,0  953,0  953,0 -1 503,0  KABLE * 202 940,0 52,9% 10 847,0 209,8% 10 381,0  9 228,0 -2 951,0  KAREN 48 699,0 4,9% 339,0 -39,8% 71,0 -84,3% 96,0 438,0 -78,1% KETY 294 400,0 16,8% 33 575,0 79,9% 63 833,0 142,0% 57 699,0 23 605,0 144,4% KETY * 366 563,0 17,1% 59 859,0 58,8% 58 871,0 66,1% 50 589,0 33 062,0 53,0% KGHM 3 220 507,0 45,3% 913 082,0 620,0% 1 191 847,0 332,9% 977 160,0 215 396,0 353,7% KGHM * 3 692 498,0 42,5% 967 486,0 632,6% 1 167 216,0 596,6% 947 599,0 98 879,0 858,3% KOGENER 208 555,0 2,7% 23 985,0 47,0% 29 506,0 50,2% 23 540,0 12 143,0 93,9% KOGENER * 274 949,0 5,2% 27 884,0 12,5% 28 721,0 16,8% 21 697,0 12 277,0 76,7% KOMPAP 9 472,0 -39,1% -5 457,0  -5 691,0  -5 696,0 -1 014,0  KOPEX 145 393,0 68,4% 5 221,0 178,8% 4 988,0 84,9% 3 097,0 1 619,0 91,3% KOPEX * 163 544,0 71,0% 4 382,0 294,4% 3 875,0 31,2% 2 911,0 1 742,0 67,1% KPPD       2 888,0  KRAKCHEM 75 807,0 4,3% 3 528,0 93,4% 2 797,0 157,8% 2 232,0 807,0 176,6% KRAKCHEM * 137 872,0 12,4% 4 786,0 56,6% 3 975,0 91,8% 3 207,0 1 759,0 82,3% KREDYTB 620 932,0 -17,3% 510 198,0 -8,5% 49 903,0  58 250,0 -265 683,0  KREDYTB * 670 150,0 -15,5% 658 595,0 -4,6% 64 631,0  58 250,0 -265 683,0  KROSNO 165 531,0 25,9% 11 367,0 26,7% 9 001,0 45,2% 7 491,0 4 018,0 86,4% KROSNO * 197 037,0 23,2% 17 960,0 66,5% 13 605,0 91,0% 11 248,0 4 668,0 141,0% KRUK 30 909,0 20,6% -687,0  -740,0  -740,0 -2 446,0  KRUK * 47 192,0 6,9% -1 394,0  -1 781,0  -1 781,0 -4 769,0  KRUSZWIC 300 798,0 -1,1% 20 522,0 -48,8% 15 415,0 -52,7% 12 819,0 23 801,0 -46,1% KZWM       -98,0  LDA 105,0 -22,2% -104,0  -3 506,0  -3 506,0 -3 698,0  LDA *       -3 171,0  LENTEX 91 761,0 22,2% 5 125,0 1661,2% 9 263,0 827,2% 8 181,0 441,0 1755,1% LENTEX * 102 857,0 21,7% 5 280,0  5 995,0 423,1% 4 732,0 588,0 704,8% LPP 211 163,0 27,8% 15 303,0 -20,6% 17 677,0 -13,2% 14 386,0 15 852,0 -9,2% LPP * 223 176,0  11 108,0  13 462,0  10 154,0   LTL 686,0 -45,1% -1 605,0  -2 232,0  -2 232,0 -15 172,0  LUBAWA 8 739,0 36,2% 1 828,0 567,2% 1 775,0 171,0% 1 398,0 477,0 193,1% LZPS       -1 062,0  MACROSFT 10 426,0 45,9% 1 488,0 68,3% 1 337,0 68,4% 1 056,0 639,0 65,3% MACROSFT * 17 746,0 36,9% 2 947,0 196,2% 2 636,0 273,9% 1 881,0 464,0 305,4% MANOMETR 47 957,0 62,2% 3 653,0  4 314,0  3 235,0 -973,0  MASTERS 7 842,0 -9,5% -795,0  -856,0  -856,0 -553,0  MAZURY       -996,0  MCI 302,0 224,7% -603,0  4 695,0 2537,6% 3 606,0 300,0 1102,0% MCI * 58 428,0 153,9% -1 825,0  5 327,0 1730,6% 4 382,0 234,0 1772,6% MENNICA 177 635,0 12,2% 23 333,0 414,7% 25 007,0 114,3% 20 321,0 10 040,0 102,4% MENNICA * 216 434,0 12,7% 24 418,0  25 750,0 6822,0% 20 849,0 -1 633,0  MEWA 12 990,0 2,7% 422,0 17,5% 162,0 7,3% 96,0 151,0 -36,4% MIESZKO 81 664,0 13,9% 1 545,0  23,0  -319,0 -8 240,0  MILMET 53 460,0 49,0% 2 424,0 435,1% 3 479,0 521,3% 3 479,0 560,0 521,3% MITEX       4 995,0  MOST_EXP 84 984,0 112,0% -985,0  789,0  789,0 -18 324,0  MOST_EXP * 186 732,0 -6,6% -3 623,0  -2 487,0  -2 018,0 -35 242,0  MOST_GD * 16 189,0 -23,9% -2 762,0  -3 570,0  -3 652,0 -9 778,0  MOST_PK 48 219,0 41,5% 2 487,0  2 704,0  2 619,0 -1 432,0  MOST_SD 284 433,0 36,6% 21 503,0 61,5% 18 971,0 84,5% 14 765,0 6 296,0 134,5% MOST_SD * 320 352,0 35,9% 26 346,0 59,8% 20 411,0 52,6% 14 513,0 8 525,0 70,2% MOST_WWA 69 456,0 -30,1% 1 482,0  1 753,0  1 309,0 -28 105,0  MOST_WWA * 299 459,0 -7,8% 8 504,0  7 285,0  2 162,0 -31 422,0  MOST_ZAB 49 168,0 -19,0% 6 090,0 10,2% -2 563,0  -2 749,0 -9 158,0  MOST_ZAB * 148 280,0 -4,7% 1 145,0  -9 117,0  -9 727,0 7 949,0  MPEC 162 513,0 -0,8% 8 931,0 12,4% 10 924,0 17,5% 8 041,0 6 354,0 26,6% MUZA 8 002,0 9,2% 144,0  200,0  158,0 -895,0  MUZA * 8 114,0 -21,7% 83,0  374,0  332,0 -2 005,0  MZO 3 232,0 389,7% 9,0 -96,4% 11,0 -95,6% 11,0 171,0 -93,6% NAFTOBUD 40 641,0 -0,7% 2 197,0  191,0  197,0 -470,0  NAFTOBUD * 44 562,0 -57,1% 1 795,0 188,1% 1 220,0 250,6% 1 185,0 -1 083,0  NETIA 374 496,0 78082,9% 47 318,0  56 207,0  56 207,0 -314 438,0  NETIA * 434 245,0 28,4% 41 640,0  68 640,0  68 031,0 -108 602,0  NORDEA 110 019,0 241,4% 91 903,0 325,6% -44,0  -7 366,0 -20 880,0  NORDEA * 109 928,0 243,0% 92 106,0 327,6% -44,0  -7 366,0 -20 880,0  NOVITA 43 132,0 25,0% 775,0 93,3% -1 348,0  -1 348,0 -1 041,0  NOVITA * 43 132,0 -9,1% 835,0 33,0% -1 219,0  -1 233,0 -885,0  NOWAGALA 44 588,0 69,1% 8 446,0 695,3% 7 991,0  6 490,0 -2 617,0  NOWAGALA * 44 588,0 69,1% 8 436,0 694,4% 7 981,0  6 480,0 -2 617,0  OBORNIKI 6 579,0 -55,2% 1 103,0  1 487,0  1 487,0 -5 082,0  OBORNIKI * 5 597,0 -59,0% -2 381,0  -2 005,0  -2 005,0 -7 641,0  OCEAN 192,0 -54,6% -167,0  -153,0  -153,0 -345,0  ODLEWNIE 38 308,0 42,6% 2 673,0 12,9% 3 578,0 120,5% 3 613,0 1 490,0 142,5% ODLEWNIE *       1 018,0  OKOCIM       -18 984,0  OKOCIM *       -18 206,0  OLAWA       3 289,0  OLAWA *       17 387,0  ONET 0,0  -2 475,0  15 535,0 410,5% 12 808,0 3 043,0 320,9% ONET * 40 219,0 -1,2% 1 792,0  26 383,0  23 656,0 -9 856,0  OPTIMUST 88 031,0 54,1% 3 346,0  2 607,0 1,2% 2 607,0 2 050,0 27,2% OPTIMUST * 89 456,0 18,7% 2 552,0 -93,4% 1 934,0 -95,3% 2 232,0 41 397,0 -94,6% ORBIS 285 532,0 5,2% 26 779,0 78,3% 39 442,0 -3,5% 35 339,0 29 094,0 21,5% ORBIS * 443 812,0 20,5% 33 761,0 64,1% 35 985,0 -20,4% 26 466,0 31 169,0 -15,1% ORFE 644 772,0 -0,3% 9 009,0 -29,2% 8 472,0 -20,9% 6 367,0 7 954,0 -20,0% ORFE * 934 350,0 -3,8% 7 839,0 -37,7% 7 306,0 -14,0% 4 379,0 3 833,0 14,2% ORZEL 20 408,0 -8,5% -319,0  -91,0  -13,0 -1 081,0  OZC 15 574,0 -4,8% 2 706,0 15,8% 3 219,0 13,0% 2 607,0 2 079,0 25,4% PAGED 8 202,0 32,8% 3 486,0 50,6% 4 192,0 39,9% 3 762,0 3 885,0 -3,2% PAGED * 154 797,0 8,8% 16 967,0 208,7% 15 502,0 433,3% 11 770,0 408,0 2784,8% PBG 53 131,0  6 647,0  5 293,0  3 805,0   PBG * 60 568,0  6 627,0  4 868,0  3 540,0   PEKABEX 5 470,0 -69,1% -4 146,0  -4 145,0  -4 145,0 -3 358,0  PEKABEX *       -3 057,0  PEKAES 21 166,0 18,9% 5 630,0 45,9% 11 073,0 14,2% 9 908,0 8 597,0 15,2% PEKAES * 275 085,0 12,6% 21 196,0 112,8% 23 092,0 167,6% 18 496,0 4 958,0 273,1% PEKAO 1 773 483,0 -11,0% 1 913 702,0 -5,2% 689 151,0 -8,3% 665 403,0 505 777,0 31,6% PEKAO * 1 804 618,0 -11,4% 2 034 732,0 -2,9% 731 007,0 3,1% 665 403,0 505 777,0 31,6% PEKPOL 93,0 -89,4% -284,0  -355,0  -355,0 -995,0  PEKPOL *       -428,0  PEMUG 27 694,0 48,4% 1 839,0  4 051,0  4 051,0 -2 633,0  PEMUG * 28 980,0 36,0% 3 380,0  3 557,0  3 129,0 -5 263,0  PEPEES 46 682,0 38,9% 4 626,0 184,0% 4 318,0 1793,9% 3 728,0 -392,0  PEPEES * 120 815,0 37,6% 5 941,0 148,2% 5 052,0 229,5% 4 118,0 656,0 527,7% PERMEDIA 21 069,0 67,8% 5 052,0 142,7% 5 080,0 127,9% 4 046,0 1 745,0 131,9% PGF 1 555 197,0 12,4% 38 812,0 15,1% 48 499,0 34,3% 41 427,0 29 100,0 42,4% PGF * 1 825 288,0 7,2% 41 036,0 36,4% 40 107,0 60,7% 31 086,0 14 750,0 110,8% PHOIMB 3 401,0 415,3% -41,0  -41,0  -41,0 -184,0  PKNORLEN 12 934 217,0 13,1% 1 122 645,0 43,6% 1 244 177,0 58,2% 1 004 174,0 562 989,0 78,4% PKNORLEN * 18 630 718,0 22,2% 1 263 594,0 61,2% 1 360 107,0 77,3% 1 098 570,0 550 950,0 99,4% PKO 2 536 462,0 -3,3% 2 740 796,0 2,8% 1 040 676,0 9,6% 845 663,0 664 517,0 27,3% PKO * 2 554 826,0 -3,2% 2 790 033,0 3,5% 1 058 561,0 13,4% 845 663,0 664 517,0 27,3% PLASTBOX 24 462,0 15,4% 1 875,0 54,6% 1 183,0  932,0 -1 136,0  POLFAKUT 108 203,0 11,2% 12 240,0 -35,6% 10 394,0 -37,4% 8 729,0 11 797,0 -26,0% POLIF_CW 352 979,0 13,9% 16 815,0 24,8% 17 872,0 47,6% 12 751,0 7 052,0 80,8% POLIF_CW * 363 682,0 15,2% 13 979,0 48,5% 14 928,0 90,2% 10 118,0 3 238,0 212,5% POLIGRAF 82 978,0 10,4% 4 041,0 31,6% 2 103,0  1 617,0 -4 532,0  POLIGRAF * 105 331,0 11,0% 6 577,0 26,9% 4 282,0  3 796,0 -3 167,0  POLLENA 14 023,0 -15,3% -2 938,0  -3 025,0  -2 845,0 -5 486,0  POLNA 12 829,0 -5,1% -738,0  920,0  941,0 -3 949,0  POLNORD 127 973,0 10,9% 1 232,0 -41,6% 879,0 -31,6% 629,0 598,0 5,2% POLNORD * 125 062,0 -0,9% 1 423,0 -48,6% 1 187,0 -0,4% 662,0 472,0 40,3% PONAR 16 186,0 24,9% 949,0 63,9% 1 656,0 102,7% 1 431,0 553,0 158,8% POZMEAT 9 199,0 -20,3% -7 956,0  -12 267,0  -12 267,0 -18 213,0  POZMEAT * 9 507,0 -19,7% -8 242,0  -12 453,0  -12 434,0 -18 185,0  PPWK 6 501,0 -2,5% -859,0  187,0  187,0 -3 630,0  PPWK * 9 719,0 42,2% 13 259,0  14 010,0  14 010,0 -4 530,0  PROCHEM 35 071,0 -6,3% 2 229,0 279,1% 1 199,0 79,5% 1 058,0 381,0 177,7% PROCHEM * 48 487,0 9,0% 4 208,0 219,5% 2 613,0 9950,0% 2 412,0 521,0 363,0% PROCHNIK 1 602,0 -32,7% -643,0  -859,0  -859,0 -1 810,0  PROJPRZM 41 633,0 48,9% 2 116,0 154,9% 1 346,0 112,3% 1 098,0 436,0 151,8% PROJPRZM * 41 631,0 48,9% 2 052,0 166,8% 1 287,0 122,3% 1 039,0 344,0 202,0% PROKOM 365 665,0 -16,5% 38 785,0 -26,9% 27 548,0 -66,5% 20 810,0 60 685,0 -65,7% PROKOM * 650 501,0 -6,1% 46 694,0 -33,8% 5 556,0 -92,2% -3 330,0 29 353,0  PROSPER 793 438,0 5,2% 8 125,0 -10,3% 7 089,0 9,6% 5 737,0 4 743,0 21,0% PROSPER * 853 237,0 5,8% 7 738,0 -21,5% 5 352,0 -0,8% 3 942,0 3 477,0 13,4% RAFAKO 130 453,0 -25,2% 6 231,0 96,1% 2 913,0 -70,1% 2 046,0 5 939,0 -65,5% RAFAKO * 172 716,0 -19,2% 3 426,0 -21,8% -1 231,0  -1 200,0 3 609,0  RAFAMET 8 252,0 -90,7% -1 938,0  -2 779,0  -2 779,0 2 888,0  REDAN 89 551,0 43,3% 8 420,0 -30,1% 8 370,0 -28,5% 6 370,0 8 425,0 -24,4% REDAN * 102 108,0 64,2% 7 326,0 -37,3% 7 193,0 -36,5% 5 297,0 8 189,0 -35,3% RELPOL 48 848,0 16,2% 6 094,0 30,1% 4 935,0 125,2% 3 551,0 1 613,0 120,1% RELPOL * 52 260,0 10,3% 6 320,0 26,2% 5 004,0 181,6% 3 573,0 1 288,0 177,4% REMAK 52 244,0 -14,5% 3 807,0 37,7% 3 611,0 76,6% 2 594,0 1 393,0 86,2% RESBUD 20 920,0  237,0  132,0  284,0   ROLIMPEX 506 167,0 38,7% 11 931,0 -1,8% 6 493,0 -18,5% 11 042,0 10 362,0 6,6% ROLIMPEX * 613 394,0 24,9% 19 436,0 3,1% 14 131,0 129,1% 11 042,0 9 214,0 19,8% ROPCZYCE 80 248,0 -2,1% 3 488,0 -42,5% 3 755,0 -32,6% 2 898,0 3 582,0 -19,1% ROPCZYCE * 199 271,0 20,6% 8 883,0 26,1% 9 575,0 46,3% 7 137,0 3 886,0 83,7% SANWIL 18 139,0 8,3% 382,0  490,0  494,0 -1 118,0  SFINKS 17 700,0 56,0% 3 463,0 46,2% 2 875,0 35,4% 2 281,0 1 437,0 58,7% SFINKS * 45 503,0  5 294,0  4 635,0  2 281,0   SIMPLE 7 397,0 3,1% 566,0 80,3% 398,0 746,8% 418,0 30,0 1293,3% SKOTAN 24 278,0 -1,6% -1 057,0  -744,0  -813,0 916,0  SKOTAN * 24 278,0 -1,6% -1 059,0  -670,0  407,0 -894,0  SM_MEDIA       480,0  SNIEZKA 160 550,0 18,1% 6 704,0 -61,8% 13 397,0 -15,9% 11 227,0 11 432,0 -1,8% SNIEZKA * 186 352,0 28,3% 11 957,0 -33,4% 17 159,0 17,7% 11 888,0 10 029,0 18,5% SOFTBANK 120 202,0 5,2% 726,0 -59,7% -957,0  -901,0 -13 630,0  SOFTBANK * 164 999,0 11,6% 712,0  -3 017,0  -2 005,0 -3 310,0  SOKOLOW 626 807,0 42,2% 15 574,0 97,0% 10 756,0 2665,0% 12 378,0 218,0 5578,0% SOKOLOW * 666 492,0 44,3% 16 363,0 77,5% 23 309,0 23684,7% 24 700,0 -896,0  STALEXP 438 916,0 4,6% 96 915,0 189,8% 11 667,0 -6,7% 11 659,0 13 189,0 -11,6% STALEXP * 606 500,0 5,2% 121 312,0 101,2% 34 954,0 -45,9% 28 008,0 59 576,0 -53,0% STALPROD 425 284,0 37,7% 46 510,0 357,0% 48 573,0 629,7% 39 150,0 4 589,0 753,1% STALPROD * 431 604,0 37,7% 55 451,0 432,5% 57 609,0 812,4% 45 839,0 4 246,0 979,6% STALPROF 347 941,0 -6,0% 37 108,0 243,4% 36 296,0 99,6% 28 969,0 13 115,0 120,9% STERPROJ 122 737,0 -28,5% -11 418,0  -10 408,0  -10 339,0 -4 287,0  STERPROJ * 142 386,0 -19,2% -10 357,0  -13 277,0  -13 570,0 -3 830,0  STOMIL_O       71 606,0  STOMIL_S 155 055,0 30,1% 27 969,0 147,1% 39 874,0 197,2% 31 990,0 8 440,0 279,0% STOMIL_S * 158 565,0 31,5% 29 267,0 156,2% 35 952,0 167,2% 27 526,0 9 614,0 186,3% STRZELEC 53 609,0 14,1% 3 371,0 -24,0% 822,0 34,8% 250,0 109,0 129,4% STRZELEC *       -4 749,0  SUWARY 13 169,0 29,3% 730,0 150,0% 801,0 6,7% 801,0 751,0 6,7% SUWARY * 22 930,0 27,6% 1 405,0 113,5% 1 414,0 241,5% 1 328,0 307,0 332,6% SWARZEDZ 3 332,0 -2,4% 1 605,0 -59,4% 994,0 -70,0% 994,0 3 310,0 -70,0% SWARZEDZ * 29 768,0 26,1% 1 253,0  -2 501,0  -2 312,0 -2 633,0  SWIECIE 670 925,0 -1,0% 141 689,0 -14,5% 178 550,0 31,4% 145 525,0 102 729,0 41,7% SWISSMED 3 300,0  -1 887,0  -2 431,0  -2 431,0   SZEPTEL 11 968,0 28,4% 2 686,0  2 445,0  2 715,0 -5 045,0  TALEX 32 172,0 -31,8% -403,0  -234,0  -232,0 3 587,0  TALEX *       2 991,0  TECHMEX 145 455,0 2,2% 6 170,0 46,7% 2 681,0 208,2% 2 205,0 1 079,0 104,4% TECHMEX * 179 044,0 21,2% 6 634,0 57,4% 2 848,0 248,2% 2 351,0 1 027,0 128,9% TELMAX 12 025,0 -15,7% 812,0 129,4% 880,0 134,0% 715,0 276,0 159,1% TELMAX * 15 475,0 5,3% 1 496,0 187,1% 918,0 81,1% 563,0 359,0 56,8% TIM 86 124,0 40,0% 4 777,0 719,4% 4 244,0  4 021,0 -1 782,0  TONSIL       -11 410,0  TONSIL *       -10 018,0  TORFARM 623 804,0 19,3% 3 764,0 -7,1% 5 151,0 16,9% 4 117,0 3 407,0 20,8% TP 6 709 807,0 -5,9% 1 525 134,0 -12,8% 1 177 779,0 44,2% 932 049,0 431 572,0 116,0% TP * 9 202 099,0 1,5% 1 959 565,0 4,0% 1 600 154,0 101,3% 1 151 597,0 455 882,0 152,6% TRANSUP 15 407,0 16,1% -444,0  100,0  100,0 -2 723,0  TRAS 32 456,0 29,6% 793,0  -584,0  -551,0 -3 978,0  TRAS * 60 458,0 38,8% 878,0  -557,0  -1 073,0 -4 784,0  VENTUS 0,0  29,0 3,6% 166,0 191,2% 27,0 2,0 1250,0% VISTULA 56 218,0 0,4% 10 114,0  11 291,0  11 128,0 -4 512,0  VISTULA * 62 505,0 13,2% 10 714,0 212,2% 11 975,0 446,6% 11 476,0 1 232,0 831,5% WAFAPOMP 15 185,0 38,8% 4 060,0 412,6% 3 926,0 691,5% 3 564,0 453,0 686,8% WAFAPOMP * 19 714,0 35,5% 4 710,0 732,2% 4 446,0 1352,9% 4 186,0 120,0 3388,3% WANDALEX       228,0  WANDALEX * 32 140,0 39,9% 2 153,0 135,8% 3 138,0 1596,2% 2 842,0 69,0 4018,8% WARBUD 445 423,0 24,3% -1 194,0  347,0 -95,8% 233,0 5 980,0 -96,1% WARTA 708 446,0 -2,1% 22 682,0  69 004,0 4,7% 59 496,0 39 298,0 51,4% WARTA * 921 798,0 -4,5% 11 259,0  54 040,0 -35,7% 59 988,0 19 982,0 200,2% WAWEL 90 353,0 27,1% 6 820,0 7923,5% 7 303,0  5 894,0 -144,0  WILBO 99 745,0 6,7% -1 127,0  -1 895,0  -1 922,0 2 134,0  WISTIL 72 137,0 -1,8% 3 813,0 -28,8% 2 893,0 -57,7% 2 262,0 5 403,0 -58,1% WISTIL *       21 154,0  WODKAN 11 429,0 6,2% 1 337,0 -33,5% 579,0 -65,3% 504,0 1 151,0 -56,2% WOLCZANK 49 915,0 10,9% 1 717,0  1 456,0  1 052,0 -3 404,0  WSIP 72 673,0 -8,9% -8 552,0  -10 787,0  -10 363,0 -3 219,0  WSIP * 102 631,0 12,4% -11 243,0  -11 154,0  -10 720,0 -7 335,0  YAWAL 935,0 -36,8% 625,0 124,8% 158,0  239,0 -4 532,0  YAWAL * 178 669,0 8,2% 13 890,0 188,1% 12 654,0 495,5% 1 502,0 -1 997,0  ZASTAL 3 095,0 -63,2% 2 788,0 -7,4% 3 341,0 -35,3% 3 341,0 5 162,0 -35,3% ZEG 12 818,0 1,9% 256,0 -51,2% 599,0 -21,2% 552,0 618,0 -10,7% ZEG * 18 244,0 4,6% 375,0 -59,9% 224,0 -68,7% 107,0 469,0 -77,2% ZFM 0,0  -20,0  -208,0  -208,0   ZNTK_LAP 45 982,0 10,4% 503,0  303,0  257,0 -591,0  ZPUE 43 019,0 37,0% 1 307,0 123,4% 1 206,0 65,7% 969,0 494,0 96,2% ZPUE * 46 269,0 36,7% 1 287,0 133,6% 1 209,0 73,5% 947,0 444,0 113,3% ZREW 68 518,0 10,5% 1 349,0 199,1% 2 438,0 120,0% 2 133,0 719,0 196,7% ZREW * 125 758,0 98,5% 7 907,0 556,7% 7 094,0 429,8% 3 573,0 523,0 583,2% ZYWIEC 954 742,0 60,3% 82 120,0 -15,1% 71 738,0 -19,8% 139 702,0 100 460,0 39,1% ZYWIEC * 1 733 377,0 16,6% 171 281,0 8,7% 160 129,0 16,3% 134 249,0 100 580,0 33,5%         * Raport skonsolidowany Pozycja Przychody ze sprzeda¿y to dla banków Przychody z tytu³u odsetek, dla ubezpieczycieli Skladki przypisane brutto Pozycja Zysk operacyjny to dla banków Wynik na dzia³alnoœci bankowej, dla ubezpieczycieli Wynik techniczny